$1.03
-0.31 (-22.93%)
Financial Highlights (FY 2026)
Revenue
26.87M
Net Income
-51,198,792
Gross Margin
10.7%
Profit Margin
-190.5%
Rev Growth
+204.7%
D/E Ratio
0.29
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 10.7% | 49.5% | 49.5% | 49.5% |
| Operating Margin | -182.3% | 9.7% | 10.5% | 9.7% |
| Profit Margin | -190.5% | 7.4% | 9.9% | 9.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 26.87M | 15.13M | 14.00M | 14.85M |
| Gross Profit | 2.87M | 7.50M | 6.94M | 7.36M |
| Operating Income | -48,989,602 | 1.47M | 1.47M | 1.44M |
| Net Income | -51,198,792 | 1.12M | 1.38M | 1.45M |
| Gross Margin | 10.7% | 49.5% | 49.5% | 49.5% |
| Operating Margin | -182.3% | 9.7% | 10.5% | 9.7% |
| Profit Margin | -190.5% | 7.4% | 9.9% | 9.8% |
| Rev Growth | +204.7% | +4.0% | -0.3% | +19.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.22M | 2.50M | 2.66M | 2.52M |
| Total Equity | 4.26M | 6.66M | 6.54M | 6.83M |
| D/E Ratio | 0.29 | 0.37 | 0.41 | 0.37 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -43,511,081 | 2.40M | 2.43M | 2.35M |
| Free Cash Flow | — | 1.50M | 1.31M | 1.49M |