$0.56
+0.08 (+17.86%)
Financial Highlights (FY 2026)
Revenue
24.11M
Net Income
-5,917,788
Gross Margin
8.7%
Profit Margin
-24.5%
Rev Growth
+5.8%
D/E Ratio
0.65
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 8.7% | 8.7% | 64.3% | 64.3% |
| Operating Margin | -21.4% | -19.3% | 14.9% | 13.2% |
| Profit Margin | -24.5% | -23.3% | 12.3% | 11.7% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 24.11M | 22.80M | 690.3K | 675.1K |
| Gross Profit | 2.11M | 1.99M | 444.1K | 434.3K |
| Operating Income | -5,167,579 | -4,396,692 | 103.1K | 89.3K |
| Net Income | -5,917,788 | -5,034,986 | 85.0K | 79.1K |
| Gross Margin | 8.7% | 8.7% | 64.3% | 64.3% |
| Operating Margin | -21.4% | -19.3% | 14.9% | 13.2% |
| Profit Margin | -24.5% | -23.3% | 12.3% | 11.7% |
| Rev Growth | +5.8% | +5.8% | +6.6% | -6.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.05M | 1.05M | 238.4K | 285.1K |
| Total Equity | 1.60M | 1.60M | 1.59M | 1.61M |
| D/E Ratio | 0.65 | 0.65 | 0.15 | 0.18 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -5,110,614 | -4,589,793 | 139.7K | 137.9K |
| Free Cash Flow | — | — | 49.1K | 38.5K |