XPOF
XPOF
NYSE · Hotels, Restaurants & Leisure

Xponential Fitness Inc-A

$4.83
+0.26 (+5.69%)
Financial Highlights (FY 2026)
Revenue
454.68M
Net Income
-48,794,385
Gross Margin
79.4%
Profit Margin
-10.7%
Rev Growth
+8.7%
D/E Ratio
0.89
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 79.4% 79.4% 58.2% 58.2%
Operating Margin -2.4% -2.1% 22.9% 22.4%
Profit Margin -10.7% -10.2% 17.0% 14.1%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 454.68M 418.22M 180.73M 179.72M
Gross Profit 361.20M 332.23M 105.14M 104.55M
Operating Income -10,776,007 -8,920,535 41.42M 40.29M
Net Income -48,794,385 -40,392,702 30.71M 25.26M
Gross Margin 79.4% 79.4% 58.2% 58.2%
Operating Margin -2.4% -2.1% 22.9% 22.4%
Profit Margin -10.7% -10.2% 17.0% 14.1%
Rev Growth +8.7% +8.7% -4.3% +2.1%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 59.09M 59.09M 182.55M 170.81M
Total Equity 66.55M 66.55M 330.96M 300.34M
D/E Ratio 0.89 0.89 0.55 0.57
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA 8.17M 7.14M 55.37M 50.25M
Free Cash Flow 13.64M 12.91M