XPOF
NYSE · Hotels, Restaurants & Leisure
Xponential Fitness Inc-A
$6.78
-0.16 (-2.31%)
Financial Highlights (FY 2026)
Revenue
430.42M
Net Income
-46,190,588
Gross Margin
79.4%
Profit Margin
-10.7%
Rev Growth
+8.7%
D/E Ratio
0.89
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 79.4% | 79.4% | 58.2% | 58.2% |
| Operating Margin | -2.4% | -2.1% | 22.9% | 22.4% |
| Profit Margin | -10.7% | -10.2% | 17.0% | 14.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 430.42M | 395.90M | 180.73M | 179.72M |
| Gross Profit | 341.93M | 314.50M | 105.14M | 104.55M |
| Operating Income | -10,200,971 | -8,444,512 | 41.42M | 40.29M |
| Net Income | -46,190,588 | -38,237,241 | 30.71M | 25.26M |
| Gross Margin | 79.4% | 79.4% | 58.2% | 58.2% |
| Operating Margin | -2.4% | -2.1% | 22.9% | 22.4% |
| Profit Margin | -10.7% | -10.2% | 17.0% | 14.1% |
| Rev Growth | +8.7% | +8.7% | -4.3% | +2.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 77.30M | 77.30M | 182.55M | 170.81M |
| Total Equity | 87.07M | 87.07M | 330.96M | 300.34M |
| D/E Ratio | 0.89 | 0.89 | 0.55 | 0.57 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 6.23M | 5.45M | 55.37M | 50.25M |
| Free Cash Flow | — | — | 13.64M | 12.91M |