$1.74
+0.14 (+8.75%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 10.04M | 9.21M | 8.21M |
| Net Income | 1.01M | 1.19M | 806.0K |
| EPS | — | — | — |
| Profit Margin | 10.1% | 12.9% | 9.8% |
| Rev Growth | +21.1% | -0.3% | +20.3% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 17.61M | 16.13M | 16.68M |
| Total Equity | 17.65M | 18.59M | 19.29M |
| D/E Ratio | 1.00 | 0.87 | 0.86 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | 1.65M | 1.73M | 1.63M |
| Free Cash Flow | 1.05M | 900.3K | 756.9K |