$0.37
-0.09 (-20.09%)
Financial Highlights (FY 2026)
Revenue
2.97M
Net Income
-26,070,154
Gross Margin
69.2%
Profit Margin
-878.8%
Rev Growth
+56.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 69.2% | 69.2% | 66.6% | 66.6% |
| Operating Margin | -889.6% | -800.6% | 27.0% | 26.9% |
| Profit Margin | -878.8% | -834.8% | 26.2% | 25.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.97M | 1.89M | 5.12M | 4.71M |
| Gross Profit | 2.05M | 1.31M | 3.41M | 3.14M |
| Operating Income | -26,392,872 | -15,155,735 | 1.38M | 1.27M |
| Net Income | -26,070,154 | -14,970,419 | 1.34M | 1.18M |
| Gross Margin | 69.2% | 69.2% | 66.6% | 66.6% |
| Operating Margin | -889.6% | -800.6% | 27.0% | 26.9% |
| Profit Margin | -878.8% | -834.8% | 26.2% | 25.0% |
| Rev Growth | +56.7% | +56.7% | +3.2% | -6.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 13.18M | 11.54M |
| Total Equity | — | — | 13.75M | 15.05M |
| D/E Ratio | — | — | 0.96 | 0.77 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -26,263,029 | -15,919,018 | 1.70M | 1.53M |
| Free Cash Flow | — | — | 1.24M | 989.9K |