$1.32
+0.09 (+7.32%)
Financial Highlights (FY 2026)
Revenue
165.7K
Net Income
-18,399,012
Gross Margin
100.0%
Profit Margin
-11,106.8%
Rev Growth
-41.8%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 100.0% | 100.0% | 67.3% | 67.3% |
| Operating Margin | -7,573.9% | -6,816.5% | 29.7% | 25.9% |
| Profit Margin | -11,106.8% | -10,551.5% | 19.4% | 17.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 165.7K | 284.6K | 558.8K | 535.7K |
| Gross Profit | 165.7K | 284.6K | 376.1K | 360.5K |
| Operating Income | -12,551,997 | -19,396,973 | 165.9K | 138.9K |
| Net Income | -18,399,012 | -28,432,539 | 108.6K | 94.1K |
| Gross Margin | 100.0% | 100.0% | 67.3% | 67.3% |
| Operating Margin | -7,573.9% | -6,816.5% | 29.7% | 25.9% |
| Profit Margin | -11,106.8% | -10,551.5% | 19.4% | 17.6% |
| Rev Growth | -41.8% | -41.8% | +8.9% | +18.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 701.1K | 844.5K |
| Total Equity | — | — | 1.49M | 1.42M |
| D/E Ratio | — | — | 0.47 | 0.59 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -12,546,528 | -20,465,662 | 205.1K | 168.0K |
| Free Cash Flow | — | — | 73.0K | 66.1K |