$11.27
+0.66 (+6.22%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 8.74M | 7.84M | 7.34M |
| Net Income | -2,031,310 | -1,359,886 | -1,470,733 |
| EPS | — | — | — |
| Profit Margin | -23.2% | -17.3% | -20.0% |
| Rev Growth | +14.6% | -0.2% | +5.0% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 13.09M | 13.18M | 12.69M |
| Total Equity | 46.40M | 52.11M | 53.17M |
| D/E Ratio | 0.28 | 0.25 | 0.24 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | -2,389,064 | -2,398,436 | -1,921,173 |
| Free Cash Flow | -1,186,852 | -1,098,506 | -895,782 |