$2.94
-0.03 (-0.84%)
Financial Highlights (FY 2026)
Revenue
444.4K
Net Income
6.17M
Gross Margin
44.4%
Profit Margin
1,388.7%
Rev Growth
-61.3%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 44.4% | 44.4% | 67.6% | 67.6% |
| Operating Margin | -258.4% | -232.6% | 32.9% | 32.7% |
| Profit Margin | 1,388.7% | 1,319.3% | 29.9% | 34.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 444.4K | 1.15M | 2.88M | 2.93M |
| Gross Profit | 197.4K | 510.2K | 1.95M | 1.98M |
| Operating Income | -1,148,426 | -2,671,448 | 949.1K | 959.7K |
| Net Income | 6.17M | 14.36M | 860.8K | 1.00M |
| Gross Margin | 44.4% | 44.4% | 67.6% | 67.6% |
| Operating Margin | -258.4% | -232.6% | 32.9% | 32.7% |
| Profit Margin | 1,388.7% | 1,319.3% | 29.9% | 34.2% |
| Rev Growth | -61.3% | -61.3% | +19.3% | +20.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 14.24M | 14.55M |
| Total Equity | — | — | 16.04M | 16.10M |
| D/E Ratio | — | — | 0.89 | 0.90 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -1,146,894 | -2,816,100 | 1.28M | 1.26M |
| Free Cash Flow | — | — | 1.05M | 793.0K |