$12.00
+0.29 (+2.48%)
Financial Highlights (FY 2026)
Revenue
47.34M
Net Income
-17,230,528
Gross Margin
29.1%
Profit Margin
-36.4%
Rev Growth
+21.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 29.1% | 29.1% | 55.6% | 55.6% |
| Operating Margin | -36.5% | -32.8% | 39.0% | 34.2% |
| Profit Margin | -36.4% | -34.6% | 30.4% | 26.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 47.34M | 38.92M | 17.78M | 15.03M |
| Gross Profit | 13.80M | 11.34M | 9.89M | 8.36M |
| Operating Income | -17,270,788 | -12,777,401 | 6.94M | 5.14M |
| Net Income | -17,230,528 | -12,747,616 | 5.40M | 3.92M |
| Gross Margin | 29.1% | 29.1% | 55.6% | 55.6% |
| Operating Margin | -36.5% | -32.8% | 39.0% | 34.2% |
| Profit Margin | -36.4% | -34.6% | 30.4% | 26.1% |
| Rev Growth | +21.7% | +21.7% | -3.6% | +3.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 29.86M | 30.29M |
| Total Equity | — | — | 73.85M | 73.48M |
| D/E Ratio | — | — | 0.40 | 0.41 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -13,572,082 | -10,598,830 | 7.92M | 6.85M |
| Free Cash Flow | — | — | 3.29M | 2.61M |