$8.99
-0.15 (-1.64%)
Financial Highlights (FY 2026)
Revenue
55.11M
Net Income
-20,058,274
Gross Margin
29.1%
Profit Margin
-36.4%
Rev Growth
+21.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 29.1% | 29.1% | 55.6% | 55.6% |
| Operating Margin | -36.5% | -32.8% | 39.0% | 34.2% |
| Profit Margin | -36.4% | -34.6% | 30.4% | 26.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 55.11M | 45.30M | 17.78M | 15.03M |
| Gross Profit | 16.07M | 13.21M | 9.89M | 8.36M |
| Operating Income | -20,105,141 | -14,874,333 | 6.94M | 5.14M |
| Net Income | -20,058,274 | -14,839,660 | 5.40M | 3.92M |
| Gross Margin | 29.1% | 29.1% | 55.6% | 55.6% |
| Operating Margin | -36.5% | -32.8% | 39.0% | 34.2% |
| Profit Margin | -36.4% | -34.6% | 30.4% | 26.1% |
| Rev Growth | +21.7% | +21.7% | -3.6% | +3.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 29.86M | 30.29M |
| Total Equity | — | — | 73.85M | 73.48M |
| D/E Ratio | — | — | 0.40 | 0.41 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -15,799,432 | -12,338,232 | 7.92M | 6.85M |
| Free Cash Flow | — | — | 3.29M | 2.61M |