$0.35
-0.05 (-12.59%)
Financial Highlights (FY 2026)
Revenue
31.17M
Net Income
-62,593,891
Gross Margin
—
Profit Margin
-200.8%
Rev Growth
+26.2%
D/E Ratio
0.08
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 48.7% | 48.7% |
| Operating Margin | -202.1% | -181.9% | -7.6% | -7.6% |
| Profit Margin | -200.8% | -190.8% | -6.6% | -5.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 31.17M | 24.69M | 257.5K | 229.4K |
| Gross Profit | — | — | 125.5K | 111.8K |
| Operating Income | -62,993,481 | -44,920,476 | -19,525 | -17,347 |
| Net Income | -62,593,891 | -44,635,529 | -16,876 | -13,616 |
| Gross Margin | — | — | 48.7% | 48.7% |
| Operating Margin | -202.1% | -181.9% | -7.6% | -7.6% |
| Profit Margin | -200.8% | -190.8% | -6.6% | -5.9% |
| Rev Growth | +26.2% | +26.2% | +2.0% | +15.5% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 301.9K | 301.9K | 414.2K | 358.8K |
| Total Equity | 3.73M | 3.73M | 1.33M | 1.24M |
| D/E Ratio | 0.08 | 0.08 | 0.31 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -62,954,132 | -47,386,439 | -21,131 | -19,685 |
| Free Cash Flow | — | — | -13,268 | -16,406 |