$0.30
0.00 (-1.40%)
Financial Highlights (FY 2026)
Revenue
30.87M
Net Income
-61,992,833
Gross Margin
—
Profit Margin
-200.8%
Rev Growth
+26.2%
D/E Ratio
0.08
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 48.7% | 48.7% |
| Operating Margin | -202.1% | -181.9% | -7.6% | -7.6% |
| Profit Margin | -200.8% | -190.8% | -6.6% | -5.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 30.87M | 24.46M | 257.5K | 229.4K |
| Gross Profit | — | — | 125.5K | 111.8K |
| Operating Income | -62,388,586 | -44,489,127 | -19,525 | -17,347 |
| Net Income | -61,992,833 | -44,206,916 | -16,876 | -13,616 |
| Gross Margin | — | — | 48.7% | 48.7% |
| Operating Margin | -202.1% | -181.9% | -7.6% | -7.6% |
| Profit Margin | -200.8% | -190.8% | -6.6% | -5.9% |
| Rev Growth | +26.2% | +26.2% | +2.0% | +15.5% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 175.4K | 175.4K | 414.2K | 358.8K |
| Total Equity | 2.17M | 2.17M | 1.33M | 1.24M |
| D/E Ratio | 0.08 | 0.08 | 0.31 | 0.29 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -62,349,615 | -46,931,411 | -21,131 | -19,685 |
| Free Cash Flow | — | — | -13,268 | -16,406 |