$1.14
+0.03 (+2.70%)
Financial Highlights (FY 2026)
Revenue
211.9K
Net Income
-11,185,824
Gross Margin
5.0%
Profit Margin
-5,271.3%
Rev Growth
-31.8%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 5.0% | 5.0% | 38.1% | 38.1% |
| Operating Margin | -5,295.6% | -4,766.0% | -24.8% | -21.3% |
| Profit Margin | -5,271.3% | -5,007.7% | -30.8% | -22.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 211.9K | 310.6K | 9.20M | 8.70M |
| Gross Profit | 10.5K | 15.4K | 3.50M | 3.31M |
| Operating Income | -11,220,592 | -14,802,891 | -2,286,472 | -1,856,846 |
| Net Income | -11,185,824 | -14,757,023 | -2,830,498 | -1,987,756 |
| Gross Margin | 5.0% | 5.0% | 38.1% | 38.1% |
| Operating Margin | -5,295.6% | -4,766.0% | -24.8% | -21.3% |
| Profit Margin | -5,271.3% | -5,007.7% | -30.8% | -22.8% |
| Rev Growth | -31.8% | -31.8% | +9.2% | +11.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 7.94M | 8.67M |
| Total Equity | — | — | 25.38M | 23.96M |
| D/E Ratio | — | — | 0.31 | 0.36 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -11,185,824 | -15,576,858 | -2,581,372 | -2,786,589 |
| Free Cash Flow | — | — | -3,568,526 | -2,022,520 |