$0.43
+0.04 (+10.93%)
Financial Highlights (FY 2026)
Revenue
7.85M
Net Income
-13,019,538
Gross Margin
-120.6%
Profit Margin
-800.8%
Rev Growth
+30.5%
D/E Ratio
0.95
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -120.6% | -120.6% | 51.3% | 51.3% |
| Operating Margin | -745.5% | -671.0% | 25.9% | 22.8% |
| Profit Margin | -800.8% | -760.7% | 25.9% | 19.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 7.85M | 6.01M | 3.80M | 4.24M |
| Gross Profit | -9,465,006 | -7,250,655 | 1.95M | 2.18M |
| Operating Income | -58,529,006 | -40,352,463 | 984.3K | 966.3K |
| Net Income | -13,019,538 | -8,976,240 | 985.2K | 805.1K |
| Gross Margin | -120.6% | -120.6% | 51.3% | 51.3% |
| Operating Margin | -745.5% | -671.0% | 25.9% | 22.8% |
| Profit Margin | -800.8% | -760.7% | 25.9% | 19.0% |
| Rev Growth | +30.5% | +30.5% | +24.5% | -6.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.15M | 1.15M | 3.82M | 3.96M |
| Total Equity | 1.20M | 1.20M | 3.81M | 3.70M |
| D/E Ratio | 0.95 | 0.95 | 1.00 | 1.07 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -19,821,692 | -14,425,162 | 1.34M | 1.32M |
| Free Cash Flow | — | — | 1.13M | 1.05M |