EXOD
AMEX · Technology
Exodus Movement Inc - A
$6.57
+0.07 (+1.08%)
Financial Highlights (FY 2025)
Revenue
45.09M
Net Income
7.94M
Gross Margin
30.5%
Profit Margin
17.6%
Rev Growth
+20.1%
D/E Ratio
0.32
Revenue & Net Income
Margin Trends
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Gross Margin | 30.5% | 30.5% | 30.5% |
| Operating Margin | 24.1% | 26.6% | 24.5% |
| Profit Margin | 17.6% | 16.1% | 20.4% |
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 45.09M | 46.51M | 44.77M |
| Gross Profit | 13.76M | 14.20M | 13.67M |
| Operating Income | 10.87M | 12.39M | 10.96M |
| Net Income | 7.94M | 7.48M | 9.13M |
| Gross Margin | 30.5% | 30.5% | 30.5% |
| Operating Margin | 24.1% | 26.6% | 24.5% |
| Profit Margin | 17.6% | 16.1% | 20.4% |
| Rev Growth | +20.1% | +18.1% | +5.4% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 34.43M | 38.68M | 40.40M |
| Total Equity | 107.92M | 121.90M | 110.81M |
| D/E Ratio | 0.32 | 0.32 | 0.36 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | 17.05M | 16.33M | 15.57M |
| Free Cash Flow | 8.97M | 7.61M | 8.13M |