$2.67
+0.09 (+3.49%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 586.6K | 551.3K | 523.6K |
| Net Income | -23,280 | -22,798 | -22,545 |
| EPS | — | — | — |
| Profit Margin | -4.0% | -4.1% | -4.3% |
| Rev Growth | +23.9% | +11.9% | +23.1% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 688.2K | 727.8K | 639.2K |
| Total Equity | 1.95M | 1.96M | 1.82M |
| D/E Ratio | 0.35 | 0.37 | 0.35 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | -32,929 | -31,435 | -27,673 |
| Free Cash Flow | -20,426 | -16,844 | -21,611 |