$1.27
-0.01 (-0.78%)
Financial Highlights (FY 2026)
Revenue
13.33M
Net Income
-114,922,915
Gross Margin
25.0%
Profit Margin
-862.3%
Rev Growth
+212.6%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 25.0% | 56.0% | 56.0% | 56.0% |
| Operating Margin | -869.3% | -4.6% | -4.4% | -3.9% |
| Profit Margin | -862.3% | -4.0% | -4.1% | -4.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 13.33M | 586.6K | 551.3K | 523.6K |
| Gross Profit | 3.33M | 328.2K | 308.5K | 293.0K |
| Operating Income | -115,856,174 | -27,171 | -24,446 | -20,675 |
| Net Income | -114,922,915 | -23,280 | -22,798 | -22,545 |
| Gross Margin | 25.0% | 56.0% | 56.0% | 56.0% |
| Operating Margin | -869.3% | -4.6% | -4.4% | -3.9% |
| Profit Margin | -862.3% | -4.0% | -4.1% | -4.3% |
| Rev Growth | +212.6% | +23.9% | +11.9% | +23.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 688.2K | 727.8K | 639.2K |
| Total Equity | — | 1.95M | 1.96M | 1.82M |
| D/E Ratio | — | 0.35 | 0.37 | 0.35 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -115,487,895 | -32,929 | -31,435 | -27,673 |
| Free Cash Flow | — | -20,426 | -16,844 | -21,611 |