GTN
NYSE · Media
Gray Media Inc
$4.33
-0.09 (-2.04%)
Financial Highlights (FY 2026)
Revenue
2.90B
Net Income
-79,659,292
Gross Margin
24.6%
Profit Margin
-2.8%
Rev Growth
-5.6%
D/E Ratio
2.05
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.90B | 3.07B | 172.89M | 170.47M |
| Gross Profit | 713.23M | 755.30M | 115.24M | 113.63M |
| Operating Income | 339.36M | 323.44M | 26.66M | 27.04M |
| Net Income | -79,659,292 | -75,922,231 | 18.08M | 18.44M |
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
| Rev Growth | -5.6% | -5.6% | -4.6% | +17.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 172.85M | 172.85M | 37.66M | 42.05M |
| Total Equity | 84.41M | 84.41M | 239.91M | 210.85M |
| D/E Ratio | 2.05 | 2.05 | 0.16 | 0.20 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 560.41M | 563.80M | 32.94M | 35.20M |
| Free Cash Flow | — | — | 21.36M | 18.43M |