GTN
NYSE · Media
Gray Media Inc
$5.37
+1.09 (+25.47%)
Financial Highlights (FY 2026)
Revenue
4.53B
Net Income
-124,402,085
Gross Margin
24.6%
Profit Margin
-2.8%
Rev Growth
-5.6%
D/E Ratio
2.05
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 4.53B | 4.80B | 172.89M | 170.47M |
| Gross Profit | 1.11B | 1.18B | 115.24M | 113.63M |
| Operating Income | 529.97M | 505.11M | 26.66M | 27.04M |
| Net Income | -124,402,085 | -118,566,002 | 18.08M | 18.44M |
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
| Rev Growth | -5.6% | -5.6% | -4.6% | +17.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 192.68M | 192.68M | 37.66M | 42.05M |
| Total Equity | 94.09M | 94.09M | 239.91M | 210.85M |
| D/E Ratio | 2.05 | 2.05 | 0.16 | 0.20 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 876.66M | 881.96M | 32.94M | 35.20M |
| Free Cash Flow | — | — | 21.36M | 18.43M |