GTN
NYSE · Media
Gray Media Inc
$3.79
+0.06 (+1.61%)
Financial Highlights (FY 2026)
Revenue
3.42B
Net Income
-93,905,448
Gross Margin
24.6%
Profit Margin
-2.8%
Rev Growth
-5.6%
D/E Ratio
2.05
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 3.42B | 3.62B | 172.89M | 170.47M |
| Gross Profit | 840.79M | 890.38M | 115.24M | 113.63M |
| Operating Income | 400.05M | 381.28M | 26.66M | 27.04M |
| Net Income | -93,905,448 | -89,500,056 | 18.08M | 18.44M |
| Gross Margin | 24.6% | 24.6% | 66.7% | 66.7% |
| Operating Margin | 11.7% | 10.5% | 15.4% | 15.9% |
| Profit Margin | -2.8% | -2.6% | 10.5% | 10.8% |
| Rev Growth | -5.6% | -5.6% | -4.6% | +17.7% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 141.12M | 141.12M | 37.66M | 42.05M |
| Total Equity | 68.91M | 68.91M | 239.91M | 210.85M |
| D/E Ratio | 2.05 | 2.05 | 0.16 | 0.20 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 661.75M | 665.75M | 32.94M | 35.20M |
| Free Cash Flow | — | — | 21.36M | 18.43M |