$1.04
+0.05 (+5.05%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 491.6K | 478.0K | 424.9K |
| Net Income | -25,839 | -25,168 | -22,690 |
| EPS | — | — | — |
| Profit Margin | -5.3% | -5.3% | -5.3% |
| Rev Growth | +16.5% | +3.1% | +2.3% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 313.4K | 286.1K | 295.5K |
| Total Equity | 2.43M | 2.68M | 2.44M |
| D/E Ratio | 0.13 | 0.11 | 0.12 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | -32,660 | -28,783 | -26,607 |
| Free Cash Flow | -24,331 | -23,138 | -19,951 |