$0.22
+0.00 (+0.60%)
Financial Highlights (FY 2026)
Revenue
38.43M
Net Income
-1,870,983
Gross Margin
58.6%
Profit Margin
-4.9%
Rev Growth
+41.1%
D/E Ratio
0.42
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 58.6% 58.6% 38.8% 38.8%
Operating Margin -1.1% -1.0% 15.6% 19.3%
Profit Margin -4.9% -4.6% 16.4% 14.3%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 38.43M 27.23M 946.6K 700.0K
Gross Profit 22.53M 15.96M 367.0K 271.4K
Operating Income -422,678 -269,565 148.0K 135.0K
Net Income -1,870,983 -1,193,228 154.8K 100.3K
Gross Margin 58.6% 58.6% 38.8% 38.8%
Operating Margin -1.1% -1.0% 15.6% 19.3%
Profit Margin -4.9% -4.6% 16.4% 14.3%
Rev Growth +41.1% +41.1% +20.9% +16.7%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 898.8K 898.8K 2.84M 2.59M
Total Equity 2.13M 2.13M 4.80M 4.31M
D/E Ratio 0.42 0.42 0.59 0.60
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -2,622,552 -1,765,465 254.7K 197.5K
Free Cash Flow 167.8K 114.8K