$1.15
-0.02 (-1.29%)
As of May 9, 2:23 AM ET ·
Financial Highlights (FY 2026)
Revenue
10.61M
Net Income
-1,943,152
Gross Margin
54.0%
Profit Margin
-18.3%
Rev Growth
+5.8%
D/E Ratio
2.34
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 54.0% 54.0% 33.6% 33.6%
Operating Margin -9.8% -8.8% 9.9% 9.5%
Profit Margin -18.3% -17.4% 9.7% 8.0%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 10.61M 10.03M 7.80M 8.25M
Gross Profit 5.73M 5.42M 2.62M 2.77M
Operating Income -1,037,653 -882,608 770.6K 783.3K
Net Income -1,943,152 -1,652,808 753.4K 660.6K
Gross Margin 54.0% 54.0% 33.6% 33.6%
Operating Margin -9.8% -8.8% 9.9% 9.5%
Profit Margin -18.3% -17.4% 9.7% 8.0%
Rev Growth +5.8% +5.8% +12.0% +15.7%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 4.95M 4.95M 3.17M 3.22M
Total Equity 2.11M 2.11M 6.02M 6.41M
D/E Ratio 2.34 2.34 0.53 0.50
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -22,109 -19,850 1.29M 1.37M
Free Cash Flow 737.8K 667.4K