$1.64
+0.11 (+7.19%)
Financial Highlights (FY 2026)
Revenue
10.56M
Net Income
-1,989,200
Gross Margin
56.9%
Profit Margin
-18.9%
Rev Growth
+1.9%
D/E Ratio
4.02
Revenue & Net Income
Margin Trends
FY 2026 FY 2025 FY 2024 FY 2023
Gross Margin 56.9% 56.9% 33.6% 33.6%
Operating Margin -10.3% -9.3% 9.9% 9.5%
Profit Margin -18.9% -17.9% 9.7% 8.0%
Income Statement
FY 2026 FY 2025 FY 2024 FY 2023
Revenue 10.56M 10.36M 7.80M 8.25M
Gross Profit 6.01M 5.90M 2.62M 2.77M
Operating Income -1,092,681 -964,792 770.6K 783.3K
Net Income -1,989,200 -1,756,381 753.4K 660.6K
Gross Margin 56.9% 56.9% 33.6% 33.6%
Operating Margin -10.3% -9.3% 9.9% 9.5%
Profit Margin -18.9% -17.9% 9.7% 8.0%
Rev Growth +1.9% +1.9% +12.0% +15.7%
Balance Sheet
FY 2026 FY 2025 FY 2024 FY 2023
Total Debt 7.93M 7.93M 3.17M 3.22M
Total Equity 1.97M 1.97M 6.02M 6.41M
D/E Ratio 4.02 4.02 0.53 0.50
Cash Flow
FY 2026 FY 2025 FY 2024 FY 2023
EBITDA -12,226 -11,394 1.29M 1.37M
Free Cash Flow 737.8K 667.4K