$1.09
+0.05 (+4.81%)
Financial Highlights (FY 2026)
Revenue
5.87M
Net Income
-39,203,929
Gross Margin
78.8%
Profit Margin
-667.8%
Rev Growth
+22.4%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 78.8% | 78.8% | 43.6% | 43.6% |
| Operating Margin | -690.7% | -621.6% | -2.2% | -2.6% |
| Profit Margin | -667.8% | -634.4% | -2.4% | -2.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 5.87M | 4.80M | 3.54M | 3.93M |
| Gross Profit | 4.62M | 3.78M | 1.54M | 1.71M |
| Operating Income | -40,557,772 | -29,834,078 | -77,362 | -100,425 |
| Net Income | -39,203,929 | -28,838,198 | -86,327 | -108,943 |
| Gross Margin | 78.8% | 78.8% | 43.6% | 43.6% |
| Operating Margin | -690.7% | -621.6% | -2.2% | -2.6% |
| Profit Margin | -667.8% | -634.4% | -2.4% | -2.8% |
| Rev Growth | +22.4% | +22.4% | +8.8% | +5.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 4.00M | 4.40M |
| Total Equity | — | — | 6.27M | 5.45M |
| D/E Ratio | — | — | 0.64 | 0.81 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -36,850,122 | -28,612,681 | -134,724 | -147,370 |
| Free Cash Flow | — | — | -61,141 | -91,187 |