$1.09
-0.04 (-3.54%)
Financial Highlights (FY 2026)
Revenue
188.0K
Net Income
-18,309,461
Gross Margin
9.6%
Profit Margin
-9,756.5%
Rev Growth
-78.8%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 9.6% | 9.6% | 60.2% | 60.2% |
| Operating Margin | -10,711.2% | -9,640.1% | -3.8% | -3.7% |
| Profit Margin | -9,756.5% | -9,268.7% | -3.8% | -3.8% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 188.0K | 888.3K | 5.21M | 4.72M |
| Gross Profit | 18.0K | 84.9K | 3.14M | 2.84M |
| Operating Income | -20,132,305 | -85,628,896 | -199,396 | -176,250 |
| Net Income | -18,309,461 | -77,875,779 | -195,079 | -179,711 |
| Gross Margin | 9.6% | 9.6% | 60.2% | 60.2% |
| Operating Margin | -10,711.2% | -9,640.1% | -3.8% | -3.7% |
| Profit Margin | -9,756.5% | -9,268.7% | -3.8% | -3.8% |
| Rev Growth | -78.8% | -78.8% | -0.3% | +24.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 21.25M | 18.39M |
| Total Equity | — | — | 13.67M | 13.06M |
| D/E Ratio | — | — | 1.55 | 1.41 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -19,939,697 | -89,521,323 | -244,954 | -200,080 |
| Free Cash Flow | — | — | -167,798 | -115,643 |