$1.32
+0.02 (+1.54%)
Financial Highlights (FY 2026)
Revenue
12.81M
Net Income
-20,851,101
Gross Margin
—
Profit Margin
-162.8%
Rev Growth
+74.5%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 65.0% | 65.0% |
| Operating Margin | -168.7% | -151.8% | -4.2% | -4.2% |
| Profit Margin | -162.8% | -154.7% | -4.0% | -4.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 12.81M | 7.34M | 3.86M | 4.10M |
| Gross Profit | — | — | 2.51M | 2.67M |
| Operating Income | -21,604,612 | -11,141,502 | -161,214 | -174,270 |
| Net Income | -20,851,101 | -10,752,917 | -155,305 | -171,738 |
| Gross Margin | — | — | 65.0% | 65.0% |
| Operating Margin | -168.7% | -151.8% | -4.2% | -4.2% |
| Profit Margin | -162.8% | -154.7% | -4.0% | -4.2% |
| Rev Growth | +74.5% | +74.5% | +19.6% | -4.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 9.32M | 9.35M |
| Total Equity | — | — | 11.45M | 10.87M |
| D/E Ratio | — | — | 0.81 | 0.86 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -21,603,136 | -11,759,671 | -205,551 | -243,961 |
| Free Cash Flow | — | — | -168,121 | -167,490 |