$3.00
+1.66 (+123.88%)
Financial Highlights (FY 2026)
Revenue
2.35M
Net Income
-57,003,400
Gross Margin
64.3%
Profit Margin
-2,421.8%
Rev Growth
+15.5%
D/E Ratio
0.37
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 64.3% | 64.3% | 39.8% | 39.8% |
| Operating Margin | -2,088.1% | -1,879.3% | -3.7% | -3.3% |
| Profit Margin | -2,421.8% | -2,300.7% | -3.2% | -3.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.35M | 2.04M | 1.76M | 1.56M |
| Gross Profit | 1.51M | 1.31M | 701.2K | 621.1K |
| Operating Income | -49,146,584 | -38,292,724 | -65,674 | -51,454 |
| Net Income | -57,003,400 | -44,414,388 | -56,960 | -48,803 |
| Gross Margin | 64.3% | 64.3% | 39.8% | 39.8% |
| Operating Margin | -2,088.1% | -1,879.3% | -3.7% | -3.3% |
| Profit Margin | -2,421.8% | -2,300.7% | -3.2% | -3.1% |
| Rev Growth | +15.5% | +15.5% | +11.5% | -6.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.03M | 1.03M | 1.22M | 1.09M |
| Total Equity | 2.79M | 2.79M | 4.09M | 3.85M |
| D/E Ratio | 0.37 | 0.37 | 0.30 | 0.28 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -51,515,436 | -42,368,335 | -70,729 | -65,893 |
| Free Cash Flow | — | — | -37,098 | -32,467 |