$1.42
+0.12 (+8.81%)
Financial Highlights (FY 2026)
Revenue
5.12M
Net Income
-123,920,436
Gross Margin
64.3%
Profit Margin
-2,421.8%
Rev Growth
+15.5%
D/E Ratio
0.37
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 64.3% | 64.3% | 39.8% | 39.8% |
| Operating Margin | -2,088.1% | -1,879.3% | -3.7% | -3.3% |
| Profit Margin | -2,421.8% | -2,300.7% | -3.2% | -3.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 5.12M | 4.43M | 1.76M | 1.56M |
| Gross Profit | 3.29M | 2.85M | 701.2K | 621.1K |
| Operating Income | -106,840,413 | -83,245,062 | -65,674 | -51,454 |
| Net Income | -123,920,436 | -96,553,019 | -56,960 | -48,803 |
| Gross Margin | 64.3% | 64.3% | 39.8% | 39.8% |
| Operating Margin | -2,088.1% | -1,879.3% | -3.7% | -3.3% |
| Profit Margin | -2,421.8% | -2,300.7% | -3.2% | -3.1% |
| Rev Growth | +15.5% | +15.5% | +11.5% | -6.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 1.03M | 1.03M | 1.22M | 1.09M |
| Total Equity | 2.79M | 2.79M | 4.09M | 3.85M |
| D/E Ratio | 0.37 | 0.37 | 0.30 | 0.28 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -111,990,078 | -92,105,076 | -70,729 | -65,893 |
| Free Cash Flow | — | — | -37,098 | -32,467 |