$2.77
+0.13 (+4.92%)
Income Statement
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Revenue | 5.39M | 5.45M | 4.30M |
| Net Income | -1,299,864 | -1,279,500 | -760,803 |
| EPS | — | — | — |
| Profit Margin | -24.1% | -23.5% | -17.7% |
| Rev Growth | -8.0% | -5.0% | +17.9% |
Balance Sheet
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| Total Debt | 5.18M | 4.90M | 4.55M |
| Total Equity | 7.04M | 6.89M | 6.84M |
| D/E Ratio | 0.74 | 0.71 | 0.67 |
Cash Flow
| FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|
| EBITDA | -1,608,718 | -1,854,994 | -1,475,925 |
| Free Cash Flow | -1,268,218 | -1,023,573 | -724,682 |