$3.45
+0.11 (+3.29%)
Financial Highlights (FY 2026)
Revenue
2.05M
Net Income
-34,675,813
Gross Margin
48.9%
Profit Margin
-1,690.3%
Rev Growth
+78.7%
D/E Ratio
250.28
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 48.9% | 49.0% | 30.3% | 30.3% |
| Operating Margin | -1,659.9% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -1,690.3% | -1,605.8% | -1.8% | -1.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.05M | 1.15M | 4.21M | 5.36M |
| Gross Profit | 1.00M | 561.8K | 1.28M | 1.62M |
| Operating Income | -34,046,512 | -17,144,217 | -59,264 | -77,809 |
| Net Income | -34,675,813 | -17,461,104 | -76,163 | -75,826 |
| Gross Margin | 48.9% | 49.0% | 30.3% | 30.3% |
| Operating Margin | -1,659.9% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -1,690.3% | -1,605.8% | -1.8% | -1.4% |
| Rev Growth | +78.7% | +78.7% | +17.4% | +13.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 16.72M | 16.72M | 10.60M | 10.10M |
| Total Equity | 66.8K | 66.8K | 12.82M | 11.60M |
| D/E Ratio | 250.28 | 250.28 | 0.83 | 0.87 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -32,711,268 | -17,386,954 | -73,642 | -95,229 |
| Free Cash Flow | — | — | -41,548 | -57,067 |