$3.07
+0.02 (+0.66%)
Financial Highlights (FY 2026)
Revenue
2.11M
Net Income
-35,590,418
Gross Margin
48.9%
Profit Margin
-1,690.3%
Rev Growth
+78.7%
D/E Ratio
250.28
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 48.9% | 48.9% | 30.3% | 30.3% |
| Operating Margin | -1,659.9% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -1,690.3% | -1,605.8% | -1.8% | -1.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 2.11M | 1.18M | 4.21M | 5.36M |
| Gross Profit | 1.03M | 576.6K | 1.28M | 1.62M |
| Operating Income | -34,944,524 | -17,596,414 | -59,264 | -77,809 |
| Net Income | -35,590,418 | -17,921,656 | -76,163 | -75,826 |
| Gross Margin | 48.9% | 48.9% | 30.3% | 30.3% |
| Operating Margin | -1,659.9% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -1,690.3% | -1,605.8% | -1.8% | -1.4% |
| Rev Growth | +78.7% | +78.7% | +17.4% | +13.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 15.67M | 15.67M | 10.60M | 10.10M |
| Total Equity | 62.6K | 62.6K | 12.82M | 11.60M |
| D/E Ratio | 250.28 | 250.28 | 0.83 | 0.87 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -33,574,057 | -17,845,551 | -73,642 | -95,229 |
| Free Cash Flow | — | — | -41,548 | -57,067 |