$1.24
+0.05 (+3.82%)
Financial Highlights (FY 2026)
Revenue
1.32M
Net Income
-30,830,930
Gross Margin
44.6%
Profit Margin
-2,344.6%
Rev Growth
+131.9%
D/E Ratio
250.29
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 44.6% | 48.9% | 30.3% | 30.3% |
| Operating Margin | -2,454.5% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -2,344.6% | -1,605.8% | -1.8% | -1.4% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 1.32M | 1.18M | 4.21M | 5.36M |
| Gross Profit | 586.5K | 575.4K | 1.28M | 1.62M |
| Operating Income | -32,285,954 | -17,559,971 | -59,264 | -77,809 |
| Net Income | -30,830,930 | -17,884,542 | -76,163 | -75,826 |
| Gross Margin | 44.6% | 48.9% | 30.3% | 30.3% |
| Operating Margin | -2,454.5% | -1,493.9% | -1.4% | -1.5% |
| Profit Margin | -2,344.6% | -1,605.8% | -1.8% | -1.4% |
| Rev Growth | +131.9% | +78.7% | +17.4% | +13.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 7.76M | 12.36M | 10.60M | 10.10M |
| Total Equity | 31.0K | 49.4K | 12.82M | 11.60M |
| D/E Ratio | 250.29 | 250.29 | 0.83 | 0.87 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -31,615,355 | -17,808,595 | -73,642 | -95,229 |
| Free Cash Flow | — | — | -41,548 | -57,067 |