$2.33
-0.02 (-0.85%)
Financial Highlights (FY 2026)
Revenue
53.87M
Net Income
-6,746,992
Gross Margin
48.8%
Profit Margin
-12.5%
Rev Growth
+3.5%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 48.8% | 48.8% | 49.5% | 49.5% |
| Operating Margin | -10.4% | -9.4% | 5.5% | 5.3% |
| Profit Margin | -12.5% | -11.9% | 4.3% | 3.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 53.87M | 52.08M | 361.03M | 312.42M |
| Gross Profit | 26.30M | 25.42M | 178.56M | 154.52M |
| Operating Income | -5,618,812 | -4,888,284 | 20.00M | 16.49M |
| Net Income | -6,746,992 | -5,869,785 | 15.50M | 9.93M |
| Gross Margin | 48.8% | 48.8% | 49.5% | 49.5% |
| Operating Margin | -10.4% | -9.4% | 5.5% | 5.3% |
| Profit Margin | -12.5% | -11.9% | 4.3% | 3.2% |
| Rev Growth | +3.5% | +3.5% | +17.6% | +23.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 59.24M | 69.52M |
| Total Equity | — | — | 91.15M | 87.27M |
| D/E Ratio | — | — | 0.65 | 0.80 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -4,123,608 | -3,786,783 | 29.24M | 21.92M |
| Free Cash Flow | — | — | 6.36M | 8.25M |