$1.65
+0.00 (+0.00%)
Financial Highlights (FY 2026)
Revenue
21.56M
Net Income
-55,629,421
Gross Margin
—
Profit Margin
-258.1%
Rev Growth
+50.5%
D/E Ratio
0.32
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 46.9% | 46.9% |
| Operating Margin | -265.8% | -239.2% | 5.6% | 5.8% |
| Profit Margin | -258.1% | -245.2% | 4.3% | 4.1% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 21.56M | 14.33M | 53.79M | 56.60M |
| Gross Profit | — | — | 25.23M | 26.55M |
| Operating Income | -57,292,753 | -34,272,833 | 2.99M | 3.30M |
| Net Income | -55,629,421 | -33,277,819 | 2.31M | 2.33M |
| Gross Margin | — | — | 46.9% | 46.9% |
| Operating Margin | -265.8% | -239.2% | 5.6% | 5.8% |
| Profit Margin | -258.1% | -245.2% | 4.3% | 4.1% |
| Rev Growth | +50.5% | +50.5% | +4.8% | +15.4% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 28.84M | 28.84M | 17.98M | 18.29M |
| Total Equity | 89.22M | 89.22M | 107.54M | 109.94M |
| D/E Ratio | 0.32 | 0.32 | 0.17 | 0.17 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -54,198,752 | -34,223,206 | 4.13M | 4.65M |
| Free Cash Flow | — | — | 1.88M | 2.75M |