$6.57
-0.29 (-4.23%)
Financial Highlights (FY 2026)
Revenue
7.67M
Net Income
-4,873,440
Gross Margin
97.8%
Profit Margin
-63.5%
Rev Growth
+39.6%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 97.8% | 97.8% | 59.4% | 59.4% |
| Operating Margin | -65.7% | -59.2% | 3.8% | 3.7% |
| Profit Margin | -63.5% | -60.4% | 2.8% | 3.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 7.67M | 5.50M | 18.13M | 17.61M |
| Gross Profit | 7.50M | 5.38M | 10.76M | 10.46M |
| Operating Income | -5,042,094 | -3,251,332 | 697.0K | 644.8K |
| Net Income | -4,873,440 | -3,142,577 | 507.1K | 519.2K |
| Gross Margin | 97.8% | 97.8% | 59.4% | 59.4% |
| Operating Margin | -65.7% | -59.2% | 3.8% | 3.7% |
| Profit Margin | -63.5% | -60.4% | 2.8% | 3.0% |
| Rev Growth | +39.6% | +39.6% | +2.0% | -8.0% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 11.13M | 14.02M |
| Total Equity | — | — | 13.72M | 13.10M |
| D/E Ratio | — | — | 0.81 | 1.07 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -5,005,831 | -3,407,279 | 911.5K | 901.4K |
| Free Cash Flow | — | — | 739.6K | 699.1K |