$2.49
+0.34 (+15.81%)
Financial Highlights (FY 2026)
Revenue
8.11M
Net Income
-9,930,353
Gross Margin
—
Profit Margin
-122.5%
Rev Growth
+14.7%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 38.2% | 38.2% |
| Operating Margin | -125.1% | -112.6% | 38.9% | 37.8% |
| Profit Margin | -122.5% | -116.3% | 28.2% | 29.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 8.11M | 7.07M | 1.27M | 1.06M |
| Gross Profit | — | — | 483.8K | 404.8K |
| Operating Income | -10,142,145 | -7,956,703 | 492.2K | 400.8K |
| Net Income | -9,930,353 | -7,790,548 | 357.5K | 314.0K |
| Gross Margin | — | — | 38.2% | 38.2% |
| Operating Margin | -125.1% | -112.6% | 38.9% | 37.8% |
| Profit Margin | -122.5% | -116.3% | 28.2% | 29.6% |
| Rev Growth | +14.7% | +14.7% | -7.0% | +4.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 3.67M | 4.18M |
| Total Equity | — | — | 5.19M | 5.68M |
| D/E Ratio | — | — | 0.71 | 0.74 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -10,235,780 | -8,476,282 | 531.9K | 486.7K |
| Free Cash Flow | — | — | 275.9K | 324.6K |