$2.80
-0.05 (-1.75%)
Financial Highlights (FY 2026)
Revenue
192.0K
Net Income
-28,231,302
Gross Margin
71.8%
Profit Margin
-14,755.4%
Rev Growth
+63.0%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 71.8% | 71.8% | 66.4% | 66.4% |
| Operating Margin | -17,921.5% | -16,129.4% | -27.0% | -31.0% |
| Profit Margin | -14,755.4% | -14,017.6% | -29.1% | -28.6% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 192.0K | 117.8K | 4.38M | 4.18M |
| Gross Profit | 137.9K | 84.6K | 2.91M | 2.78M |
| Operating Income | -34,403,621 | -18,992,368 | -1,184,186 | -1,293,566 |
| Net Income | -28,231,302 | -15,584,967 | -1,275,702 | -1,196,723 |
| Gross Margin | 71.8% | 71.8% | 66.4% | 66.4% |
| Operating Margin | -17,921.5% | -16,129.4% | -27.0% | -31.0% |
| Profit Margin | -14,755.4% | -14,017.6% | -29.1% | -28.6% |
| Rev Growth | +63.0% | +63.0% | +7.3% | +19.1% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 3.35M | 3.27M |
| Total Equity | — | — | 12.66M | 11.81M |
| D/E Ratio | — | — | 0.26 | 0.28 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -34,182,312 | -19,918,540 | -1,970,058 | -1,901,119 |
| Free Cash Flow | — | — | -1,043,157 | -876,007 |