$0.40
0.00 (-1.22%)
Financial Highlights (FY 2026)
Revenue
91.1K
Net Income
-19,058,346
Gross Margin
-19.9%
Profit Margin
-20,716.1%
Rev Growth
-51.2%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | -19.9% | -19.9% | 51.6% | 51.6% |
| Operating Margin | -20,382.7% | -18,344.5% | 24.4% | 22.8% |
| Profit Margin | -20,716.1% | -19,680.3% | 22.8% | 22.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 91.1K | 186.7K | 1.45M | 1.35M |
| Gross Profit | -18,088 | -37,080 | 745.8K | 694.2K |
| Operating Income | -18,564,341 | -34,251,551 | 352.7K | 306.6K |
| Net Income | -19,058,346 | -35,162,999 | 329.6K | 307.6K |
| Gross Margin | -19.9% | -19.9% | 51.6% | 51.6% |
| Operating Margin | -20,382.7% | -18,344.5% | 24.4% | 22.8% |
| Profit Margin | -20,716.1% | -19,680.3% | 22.8% | 22.9% |
| Rev Growth | -51.2% | -51.2% | +20.1% | +12.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | — | — | 2.81M | 3.16M |
| Total Equity | — | — | 2.76M | 2.93M |
| D/E Ratio | — | — | 1.02 | 1.08 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -18,701,619 | -36,421,767 | 519.8K | 416.0K |
| Free Cash Flow | — | — | 239.3K | 221.6K |