TMUS
NASDAQ · Telecommunication
T-Mobile Us Inc
$171.03
-1.13 (-0.66%)
Financial Highlights (FY 2026)
Revenue
81.88B
Net Income
10.19B
Gross Margin
62.9%
Profit Margin
12.5%
Rev Growth
+3.5%
D/E Ratio
1.56
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 62.9% | 62.9% | 31.2% | 31.2% |
| Operating Margin | 20.7% | 18.6% | 12.2% | 12.2% |
| Profit Margin | 12.5% | 11.8% | 7.8% | 9.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 81.88B | 79.08B | 3.83B | 3.21B |
| Gross Profit | 51.52B | 49.77B | 1.20B | 1.00B |
| Operating Income | 16.95B | 14.73B | 467.47M | 393.25M |
| Net Income | 10.19B | 8.86B | 298.82M | 318.71M |
| Gross Margin | 62.9% | 62.9% | 31.2% | 31.2% |
| Operating Margin | 20.7% | 18.6% | 12.2% | 12.2% |
| Profit Margin | 12.5% | 11.8% | 7.8% | 9.9% |
| Rev Growth | +3.5% | +3.5% | +16.1% | -9.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 51.71B | 51.71B | 11.03B | 13.25B |
| Total Equity | 33.24B | 33.24B | 164.10B | 185.80B |
| D/E Ratio | 1.56 | 1.56 | 0.07 | 0.07 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 29.47B | 27.04B | 528.92M | 418.82M |
| Free Cash Flow | — | — | 244.25M | 160.13M |