$0.40
-0.05 (-11.29%)
Financial Highlights (FY 2026)
Revenue
383.0K
Net Income
-6,718,205
Gross Margin
—
Profit Margin
-800.8%
Rev Growth
-70.9%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | — | — | 32.0% | 32.0% |
| Operating Margin | -911.2% | -820.1% | 15.3% | 14.8% |
| Profit Margin | -800.8% | -760.7% | 10.8% | 11.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 383.0K | 1.32M | 429.6K | 501.7K |
| Gross Profit | — | — | 137.3K | 160.3K |
| Operating Income | -3,489,544 | -10,788,696 | 65.7K | 74.3K |
| Net Income | -6,718,205 | -20,770,815 | 46.3K | 59.9K |
| Gross Margin | — | — | 32.0% | 32.0% |
| Operating Margin | -911.2% | -820.1% | 15.3% | 14.8% |
| Profit Margin | -800.8% | -760.7% | 10.8% | 11.9% |
| Rev Growth | -70.9% | -70.9% | -8.9% | +16.6% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 339.0K | 332.2K |
| Total Equity | — | — | 761.3K | 716.2K |
| D/E Ratio | — | — | 0.45 | 0.46 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -5,686,270 | -18,557,047 | 86.3K | 100.0K |
| Free Cash Flow | — | — | 54.9K | 58.4K |