$17.50
+0.71 (+4.23%)
Financial Highlights (FY 2026)
Revenue
185.97M
Net Income
-3,398,362
Gross Margin
13.9%
Profit Margin
-1.8%
Rev Growth
+17.0%
D/E Ratio
—
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 13.9% | 13.9% | 37.4% | 37.4% |
| Operating Margin | -1.8% | -1.7% | 26.7% | 24.2% |
| Profit Margin | -1.8% | -1.7% | 23.0% | 20.0% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 185.97M | 159.00M | 11.53M | 11.91M |
| Gross Profit | 25.94M | 22.18M | 4.32M | 4.46M |
| Operating Income | -3,440,420 | -2,647,382 | 3.07M | 2.89M |
| Net Income | -3,398,362 | -2,615,018 | 2.65M | 2.38M |
| Gross Margin | 13.9% | 13.9% | 37.4% | 37.4% |
| Operating Margin | -1.8% | -1.7% | 26.7% | 24.2% |
| Profit Margin | -1.8% | -1.7% | 23.0% | 20.0% |
| Rev Growth | +17.0% | +17.0% | -1.9% | +24.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 0 | 0 | 26.81M | 24.93M |
| Total Equity | — | — | 43.18M | 40.16M |
| D/E Ratio | — | — | 0.62 | 0.62 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -1,796,533 | -1,459,222 | 4.18M | 4.19M |
| Free Cash Flow | — | — | 2.19M | 2.59M |