$0.78
-0.06 (-6.93%)
Financial Highlights (FY 2026)
Revenue
651.1K
Net Income
-11,648,728
Gross Margin
33.4%
Profit Margin
-1,788.1%
Rev Growth
-25.0%
D/E Ratio
0.04
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 33.4% | 33.4% | 44.5% | 44.5% |
| Operating Margin | -529.3% | -476.4% | 40.0% | 35.4% |
| Profit Margin | -1,788.1% | -1,698.7% | 26.6% | 26.3% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 651.1K | 867.8K | 1.79M | 1.59M |
| Gross Profit | 217.2K | 289.5K | 795.7K | 708.7K |
| Operating Income | -3,446,073 | -4,133,634 | 714.8K | 564.3K |
| Net Income | -11,648,728 | -13,972,884 | 475.3K | 419.2K |
| Gross Margin | 33.4% | 33.4% | 44.5% | 44.5% |
| Operating Margin | -529.3% | -476.4% | 40.0% | 35.4% |
| Profit Margin | -1,788.1% | -1,698.7% | 26.6% | 26.3% |
| Rev Growth | -25.0% | -25.0% | +3.2% | +12.8% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 170.5K | 170.5K | 2.94M | 2.54M |
| Total Equity | 4.38M | 4.38M | 11.69M | 11.79M |
| D/E Ratio | 0.04 | 0.04 | 0.25 | 0.22 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -3,446,602 | -4,363,950 | 888.5K | 813.1K |
| Free Cash Flow | — | — | 524.8K | 437.1K |