$18.51
-1.64 (-8.14%)
Financial Highlights (FY 2026)
Revenue
126.45M
Net Income
-14,067,489
Gross Margin
33.4%
Profit Margin
-11.1%
Rev Growth
+65.4%
D/E Ratio
0.08
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 33.4% | 33.4% | 48.6% | 48.6% |
| Operating Margin | -13.5% | -12.1% | 18.9% | 16.3% |
| Profit Margin | -11.1% | -10.6% | 17.1% | 16.9% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 126.45M | 76.46M | 58.48M | 63.28M |
| Gross Profit | 42.26M | 25.55M | 28.45M | 30.78M |
| Operating Income | -17,044,976 | -9,275,896 | 11.04M | 10.29M |
| Net Income | -14,067,489 | -7,655,544 | 10.01M | 10.70M |
| Gross Margin | 33.4% | 33.4% | 48.6% | 48.6% |
| Operating Margin | -13.5% | -12.1% | 18.9% | 16.3% |
| Profit Margin | -11.1% | -10.6% | 17.1% | 16.9% |
| Rev Growth | +65.4% | +65.4% | +18.2% | +10.2% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 18.39M | 18.39M | 76.52M | 78.18M |
| Total Equity | 238.51M | 238.51M | 177.25M | 194.37M |
| D/E Ratio | 0.08 | 0.08 | 0.43 | 0.40 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | -16,351,929 | -9,393,114 | 13.83M | 14.97M |
| Free Cash Flow | — | — | 9.94M | 11.44M |