VST
NYSE · Utilities
Vistra Corp
$141.15
-0.23 (-0.16%)
Financial Highlights (FY 2026)
Revenue
17.08B
Net Income
916.62M
Gross Margin
8.7%
Profit Margin
5.4%
Rev Growth
+4.0%
D/E Ratio
4.10
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 8.7% | 8.7% | 34.0% | 34.0% |
| Operating Margin | 10.8% | 9.8% | 11.9% | 11.9% |
| Profit Margin | 5.4% | 5.1% | 11.8% | 11.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 17.08B | 16.42B | 6.83B | 5.40B |
| Gross Profit | 1.49B | 1.43B | 2.32B | 1.84B |
| Operating Income | 1.85B | 1.60B | 810.16M | 639.40M |
| Net Income | 916.62M | 793.15M | 804.64M | 606.39M |
| Gross Margin | 8.7% | 8.7% | 34.0% | 34.0% |
| Operating Margin | 10.8% | 9.8% | 11.9% | 11.9% |
| Profit Margin | 5.4% | 5.1% | 11.8% | 11.2% |
| Rev Growth | +4.0% | +4.0% | +1.9% | +3.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 20.00B | 20.00B | 4.59B | 4.56B |
| Total Equity | 4.87B | 4.87B | 32.09B | 30.35B |
| D/E Ratio | 4.10 | 4.10 | 0.14 | 0.15 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 3.78B | 3.45B | 1.22B | 935.47M |
| Free Cash Flow | — | — | 606.87M | 496.32M |