VST
NYSE · Utilities
Vistra Corp
$112.89
-7.40 (-6.15%)
Financial Highlights (FY 2026)
Revenue
17.46B
Net Income
937.04M
Gross Margin
8.7%
Profit Margin
5.4%
Rev Growth
+4.0%
D/E Ratio
4.10
Revenue & Net Income
Margin Trends
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Gross Margin | 8.7% | 8.7% | 34.0% | 34.0% |
| Operating Margin | 11.5% | 10.4% | 11.9% | 11.9% |
| Profit Margin | 5.4% | 5.1% | 11.8% | 11.2% |
Income Statement
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Revenue | 17.46B | 16.78B | 6.83B | 5.40B |
| Gross Profit | 1.52B | 1.46B | 2.32B | 1.84B |
| Operating Income | 2.01B | 1.74B | 810.16M | 639.40M |
| Net Income | 937.04M | 810.82M | 804.64M | 606.39M |
| Gross Margin | 8.7% | 8.7% | 34.0% | 34.0% |
| Operating Margin | 11.5% | 10.4% | 11.9% | 11.9% |
| Profit Margin | 5.4% | 5.1% | 11.8% | 11.2% |
| Rev Growth | +4.0% | +4.0% | +1.9% | +3.3% |
Balance Sheet
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| Total Debt | 19.09B | 19.09B | 4.59B | 4.56B |
| Total Equity | 4.65B | 4.65B | 32.09B | 30.35B |
| D/E Ratio | 4.10 | 4.10 | 0.14 | 0.15 |
Cash Flow
| FY 2026 | FY 2025 | FY 2024 | FY 2023 | |
|---|---|---|---|---|
| EBITDA | 3.98B | 3.64B | 1.22B | 935.47M |
| Free Cash Flow | — | — | 606.87M | 496.32M |